9191 Harbor Ct, Warrenton, VA, 20187 | 6.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
7188 sft

4558 Gates Rd, Warrenton, VA, 20187

3 Bed
3 Bath
2951 sft

13685 Paddock Ct, Gainesville, VA, 20155

3 Bed
4 Bath
2684 sft

10424 Steeplechase Run Ln, Manassas, VA, 20110

4 Bed
3 Bath
1636 sft

14808 Cranoke St, Centreville, VA, 20120

Nearby investment properties with comparable prices

3 Bed
3 Bath
2497 sft

26071 Nimbleton Sq, Chantilly, VA, 20152

4 Bed
4 Bath
3496 sft

10176 Strawflower Ln, Manassas, VA, 20110

5 Bed
3 Bath
1138 sft

15017 Olddale Rd, Centreville, VA, 20120

4 Bed
4 Bath
2810 sft

6735 Kelly Rd, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,522/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.79% with $4,522/mo rent. Return on cash invested shows 18.9% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 97.11% and total cumulative return in cash records $255,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,522/mo property income covering a $3,911/mo payment rather than investor’s personal income.

Single Family

Built in 2013

9,487 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20187, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,978 (100%)
Owner Occupied HU	6,191 (88.7%)
Renter Occupied HU	582 ( 8.3%)
Vacant Housing Units	205 ( 2.9%)
Median Home Value	$632,069
Average Home Value	$666,300