Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$125,000
1 bds1 ba462sqft
919 N Fulton Beach Rd APT 324FultonTX78358
9.36%
Gross Yield
5.51%
ROI
$975/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Airbnb Potential
Rental Income








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $975/mo, and a $612/mo payment. Purchase price stands at $125,000, and rental yield measures 9.36% with $975/mo rent. Return on cash invested shows 5.54% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 33.11% and total cumulative return in cash records $13,721. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $975/mo property income covering a $612/mo payment rather than investor’s personal income.
Condo
Built in 1955
N/A lot
$N/A/sqft
$582 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78358, Fulton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 228 (100%) |
| Owner Occupied HU | 108 (47.4%) |
| Renter Occupied HU | 34 (14.9%) |
| Vacant Housing Units | 86 (37.7%) |
| Median Home Value | $330,556 |
| Average Home Value | $516,250 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved






