Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 919 Alan Ln, Caldwell, TX, 77836 generates $2,072/mo in rent and, after a $1,267/mo payment, leaves $35/mo in cash flow. Total monthly income is $2,072/mo, and annual cash flow is $425/yr on $85,825 invested. Return on cash invested sits at 20.4% in year one, and rental yield is 9.6% on a $258,900 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,529 over five years. Five-year ROI reaches 107.74% and total cumulative return in cash sums $92,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,072/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $258,900 |
| 2015-07-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-21 | $6645.80 | 71.26% | $231,145 | 10.00% |
| 2022-06-21 | $3880.42 | -0.31% | $210,132 | 10.00% |
| 2021-06-21 | $3892.39 | N/A | $191,029 | 1.58% |
Listed by: Carrie L Siatunuu • Engel & Voelkers B/CS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25007171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
