9182 Flat Shoals Rd SW, Covington, GA, 30014 | $156/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1248 sft

6182 Saint Charles Ct, Lithonia, GA, 30058

2 Bed
2 Bath
988 sft

6424 W Charter Way, Lithonia, GA, 30058

3 Bed
2 Bath
1350 sft

9155 Lakeview Dr SW, Covington, GA, 30014

1 Bed
1 Bath
700 sft

199 Cherokee Dr, Jackson, GA, 30233

Nearby investment properties with comparable prices

3 Bed
2 Bath
1386 sft

5961 Sherwood Trce, Lithonia, GA, 30038

2 Bed
2 Bath
1280 sft

6510 Wellington Chase Ct, Lithonia, GA, 30058

2 Bed
1 Bath
928 sft

117 Greenwood Dr, Stockbridge, GA, 30281

3 Bed
3 Bath
1404 sft

2030 Hilda Burns Pl, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 9182 Flat Shoals Rd SW, Covington, GA, 30014 uses $71,273 cash to close to unlock $1,869/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $1,464/mo, and a $1,052/mo payment keeps the spread at $156/mo. Purchase price stands at $215,000, and rental yield measures 8.17% with $1,464/mo rent. Return on cash invested shows 22.53% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 116.76% and total cumulative return in cash records $83,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,464/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Single Family

Built in 1961

0.43 Acres lot

$N/A/sqft

No HOA