9180 E Center Avenue #4D, Denver, CO, 80247 | $1,401/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2288 sft

7885 S Gaylord Way, Centennial, CO, 80122

4 Bed
3 Bath
2400 sft

5091 S Meade Street, Littleton, CO, 80123

3 Bed
3 Bath
1429 sft

5710 E 127th Place, Thornton, CO, 80602

2 Bed
2 Bath
1236 sft

5707 Zephyr Street, Arvada, CO, 80002

Nearby investment properties with comparable prices

1 Bed
1 Bath
794 sft

1020 15th Street Unit 7a, Denver, CO, 80202

2 Bed
2 Bath
1241 sft

12685 E Pacific Circle #C, Aurora, CO, 80014

1 Bed
1 Bath
866 sft

9079 E Panorama Circle #209, Englewood, CO, 80112

2 Bed
2 Bath
1352 sft

11101 E Alameda Avenue #202, Aurora, CO, 80012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Denver at 9180 E Center Avenue #4D, Denver, CO, 80247 generates $3,545/mo in rent and, after a $1,801/mo payment, leaves $1,401/mo in cash flow. Total monthly income is $3,545/mo, and annual cash flow is $16,806/yr on $121,992 invested. Return on cash invested sits at 33.69% in year one, and rental yield is 11.56% on a $368,000 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation builds toward $101,672 over five years. Five-year ROI reaches 176.25% and total cumulative return in cash sums $215,005. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,545/mo property income rather than buyer’s personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA