Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 918 Whitby Ct, Sugar Land, TX, 77479 priced at $622,500 converts $4,460/mo rent into after a $3,047/mo obligation. Total monthly income equals $4,460/mo. Return on cash invested prints 19.72% in year one, and rental yield reads 8.6% against a $622,500 entry. Equity gained on principal adds $4,017/yr, while 5% annual appreciation compiles into $171,985 by year five. Five-year ROI reaches 103.2% and total cumulative return in cash sums $211,364. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,460/mo property income covering a $3,047/mo payment, not borrower’s personal income.
Single Family
Built in 1993
9,879 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $622,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $4810.29 | 5.14% | $472,844 | 10.00% |
| 2023-05-15 | $4575.21 | -20.59% | $429,858 | 10.00% |
| 2022-05-15 | $5761.33 | -9.50% | $390,780 | 10.00% |
Listed by: Sammy Younis • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #5627623
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
