918 Lake Overlook Dr, Bowie, MD, 20721 | $1,457/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1580 sft

1106 45th Pl SE, Washington, DC, 20019

Rental Income+ 1 more

4 Bed
4 Bath
1372 sft

7820 Emilys Way, Greenbelt, MD, 20770

2 Bed
2 Bath
4734 sft

9603 Victoria Park Dr, Upper Marlboro, MD, 20772

2 Bed
2 Bath
1120 sft

7011 Falls Reach Dr APT 309, Falls Church, VA, 22043

Nearby investment properties with comparable prices

2 Bed
1 Bath
847 sft

1230 Holbrook Ter NE APT 203, Washington, DC, 20002

3 Bed
3 Bath
1530 sft

15100 Interlachen Dr #4-207, Silver Spring, MD, 20906

1 Bed
1 Bath
490 sft

2310 Ashmead Pl NW APT 107, Washington, DC, 20009

3 Bed
1 Bath
962 sft

2507 Edfeldt Dr, District Heights, MD, 20747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bowie at 918 Lake Overlook Dr, Bowie, MD, 20721 listed at $405,000 pairs $3,976/mo rent with a $1,982/mo payment to leave $1,457/mo cash flow. Total monthly income runs $3,976/mo, and annual cash flow reaches $17,488/yr on $134,258 cash to close. Return on cash invested measures 32.94% in year one, and rental yield registers 11.78% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 172.75% and total cumulative return in cash totals $231,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,976/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1989

1,656 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20721, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,566 (100%)
Owner Occupied HU	9,080 (85.9%)
Renter Occupied HU	1,159 (11.0%)
Vacant Housing Units	327 ( 3.1%)
Median Home Value	$591,780
Average Home Value	$599,636