9177 Isles Cay DriveDelray BeachFL33446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delray Beach at 9177 Isles Cay Drive, Delray Beach, FL, 33446 listed at $824,000 pairs $7,850/mo rent with a $4,033/mo payment to leave $2,382/mo cash flow. Total monthly income runs $7,850/mo, and annual cash flow reaches $28,582/yr on $271,096 cash to close. Return on cash invested measures 30.6% in year one, and rental yield registers 11.43% at a $824,000 basis. Equity gained on principal adds $5,317/yr, and annual property appreciation at 5% supports $227,656 by year five. Five-year ROI tracks 160.74% and total cumulative return in cash totals $435,763. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,850/mo property income relative to a $4,033/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
9,849 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33446, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,612 (100%) |
| Owner Occupied HU | 13,827 (70.5%) |
| Renter Occupied HU | 2,434 (12.4%) |
| Vacant Housing Units | 3,351 (17.1%) |
| Median Home Value | $558,273 |
| Average Home Value | $649,778 |
Housing Distribution
Address Breakdown
Residential
18,652
Single Family
11,325
Multi-Family
7,327
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven D Weintraub • Lang Realty - Boynton Beach
Mls Name: BeachesMLS
Mls ID: #RX-11117682