9176 Forge Breeze Loop, Wesley Chapel, FL, 33545 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1807 sft

31885 Blue Passing Loop, Wesley Chapel, FL, 33545

3 Bed
3 Bath
2080 sft

9930 Leguna St, New Port Richey, FL, 34654

4 Bed
3 Bath
2275 sft

4213 Arborwood Ln, Tampa, FL, 33618

4 Bed
3 Bath
2377 sft

1844 Odiorne Point Ln, Wesley Chapel, FL, 33543

Nearby investment properties with comparable prices

2 Bed
2 Bath
1783 sft

9440 Minnow Ray Dr, Land O Lakes, FL, 34638

6 Bed
3 Bath
2463 sft

11624 Brae Way, Dade City, FL, 33525

4 Bed
3 Bath
2508 sft

13437 Dunbar St, Spring Hill, FL, 34609

3 Bed
2 Bath
1615 sft

37311 Sagemoor Dr, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at 9176 Forge Breeze Loop, Wesley Chapel, FL, 33545 generates $3,433/mo in rent and, after a $2,247/mo payment, leaves $387/mo in cash flow. Total monthly income is $3,433/mo, and annual cash flow is $4,639/yr on $152,159 invested. Return on cash invested sits at 22.96% in year one, and rental yield is 8.98% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 119.78% and total cumulative return in cash sums $182,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,433/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

4,880 sqft lot

$N/A/sqft

No HOA