Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 917 Dawkins Ct, Phenix City, AL, 36867 listed at $245,000 pairs $2,257/mo rent with a $1,199/mo payment to leave $759/mo cash flow. Total monthly income runs $2,257/mo, and annual cash flow reaches $9,104/yr on $81,218 cash to close. Return on cash invested measures 31.12% in year one, and rental yield registers 11.05% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 162.87% and total cumulative return in cash totals $132,276. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,257/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listing removed | $264,900 |
| 2025-06-06 | Listed for sale | $264,900 |
| 2024-02-23 | Sold | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2365.90 | 156.96% | $40,100 | 137.84% |
| 2023-10-15 | $920.74 | 2.63% | $16,860 | 2.43% |
| 2022-10-15 | $897.14 | 22.97% | $16,460 | 20.85% |
What's Special
Permanent Stairs
Listed by: Hulya Allen • Champions Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #209710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
