Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Princeton at 917 Calley Pear Trl, Princeton, TX, 75407 generates $2,783/mo in rent and, after a $1,662/mo payment, leaves $331/mo in cash flow. Total monthly income is $2,783/mo, and annual cash flow is $3,972/yr on $112,537 invested. Return on cash invested sits at 23.44% in year one, and rental yield is 9.84% on a $339,478 entry. Equity gained on principal adds $2,191/yr, while 5% annual appreciation builds toward $93,792 over five years. Five-year ROI reaches 123.12% and total cumulative return in cash sums $138,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,783/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Price change | $339,478 |
| 2025-07-23 | Price change | $340,478 |
| 2025-07-21 | Listed for sale | $359,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #21009288
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
