9160 Darrell Dr, Cedar Rapids, IA, 52411 | $127/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2219 sft

41 Pompas Dr SW, Cedar Rapids, IA, 52404

3 Bed
3 Bath
1947 sft

9014 Grand Oaks Dr NE, Cedar Rapids, IA, 52402

6 Bed
4 Bath
4303 sft

744 Buckingham Pl, Marion, IA, 52302

3 Bed
3 Bath
2268 sft

1509 3rd St SW, Mount Vernon, IA, 52314

Nearby investment properties with comparable prices

4 Bed
4 Bath
3182 sft

1820 Agate Cir, Marion, IA, 52302

4 Bed
3 Bath
3023 sft

179 Crandall Dr NE, Cedar Rapids, IA, 52402

3 Bed
2 Bath
1809 sft

Royal Oak Ridge Rd #SYRH87, Marion, IA, 52302

3 Bed
2 Bath
1644 sft

5841 Meadow Grass Cir SE #JYON1N, Cedar Rapids, IA, 52403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Rapids at 9160 Darrell Dr, Cedar Rapids, IA, 52411 earns $127/mo cash flow from $3,472/mo rent with a $2,521/mo payment. Total monthly income totals $3,472/mo, and annual cash flow totals $1,524/yr on $169,435 capital. ROI tracks 20.96% on current figures, and rental yield reads 8.09% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 108.84% and total cumulative return in cash sums $184,405. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,472/mo property income instead of your personal income.

Single Family

Built in 2001

1 Acres lot

$N/A/sqft

No HOA