Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 916 Glenndon Dr, Fort Worth, TX, 76120 offers a 10.09% rental yield on a $450,000 purchase with $3,785/mo rent. Total monthly income registers $3,785/mo, and a $2,203/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,725/yr on $149,175 to close, and return on cash invested stands at 23.08% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 121.58% and total cumulative return in cash at $181,374. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,785/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
5,662 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $450,000 |
| 2025-08-25 | Listing removed | $398,000 |
| 2025-07-11 | Price change | $398,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $9507.38 | -1.23% | $423,703 | -0.40% |
| 2023-09-04 | $9625.78 | 15.74% | $425,398 | 32.97% |
| 2022-09-04 | $8316.57 | 9.62% | $319,917 | 13.35% |
Listed by: Rosa Guerrero Moreno • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #21050317
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
