9155 Nesbit Ferry Rd UNIT 72Johns CreekGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Creek at 9155 Nesbit Ferry Rd UNIT 72, Johns Creek, GA, 30022 generates $2,530/mo in rent and, after a $1,784/mo payment, leaves $312/mo in cash flow. Total monthly income is $2,530/mo, and annual cash flow is $3,740/yr on $120,832 invested. Return on cash invested sits at 23% in year one, and rental yield is 8.33% on a $364,500 entry. Equity gained on principal adds $2,352/yr, while 5% annual appreciation builds toward $100,705 over five years. Five-year ROI reaches 119.31% and total cumulative return in cash sums $144,162. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,530/mo property income rather than buyer’s personal income.
Townhouse
Built in 1999
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas LaMonte • Ansley RE | Christie's Int'l RE
Mls Name: GAMLS
Mls ID: #10675590