915 Parkland Dr SWRugbyND58368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rugby at 915 Parkland Dr SW, Rugby, ND, 58368 earns $223/mo cash flow from $1,074/mo rent with a $684/mo payment. Total monthly income totals $1,074/mo, and annual cash flow totals $2,681/yr on $46,344 capital. ROI tracks 25.69% on current figures, and rental yield reads 9.22% at a $139,800 purchase. Equity gained on principal adds $902/yr, and 5% annual appreciation supports $38,624 over five years. Five-year ROI reaches 133.78% and total cumulative return in cash sums $62,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,074/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58368, Rugby, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,792 (100%) |
| Owner Occupied HU | 1,203 (67.1%) |
| Renter Occupied HU | 295 (16.5%) |
| Vacant Housing Units | 294 (16.4%) |
| Median Home Value | $179,241 |
| Average Home Value | $223,128 |
Housing Distribution
Address Breakdown
Residential
1,653
Single Family
1,500
Multi-Family
153
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Lehman • Real Estate 7
Mls Name: My State MLS
Mls ID: #11579948