915 Graceful Moon AveHendersonNV89015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 915 Graceful Moon Ave, Henderson, NV, 89015 with 5% annual appreciation on a $315,500 basis while $2,531/mo rent supports operations. Total monthly income totals $2,531/mo and a $1,544/mo payment preserves $708/mo for cash returns. Annual cash flow comes to $8,500/yr on $104,588 deployed, and return on cash invested reaches 28.04% in year one. Equity gained on principal adds $2,036/yr, and five-year appreciation sums $87,167 alongside rental yield of 9.63%. Five-year ROI measures 145.9% and total cumulative return in cash totals $152,598.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,531/mo property income versus a $1,544/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1997
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89015, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 10,908 (61.2%) |
| Renter Occupied HU | 6,121 (34.4%) |
| Vacant Housing Units | 786 ( 4.4%) |
| Median Home Value | $432,465 |
| Average Home Value | $471,842 |
Housing Distribution
Address Breakdown
Residential
17,237
Single Family
14,460
Multi-Family
2,777
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices