9140 Gramercy Dr UNIT 400San DiegoCA92123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 9140 Gramercy Dr UNIT 400, San Diego, CA, 92123 earns $893/mo cash flow from $4,172/mo rent with a $2,594/mo payment. Total monthly income totals $4,172/mo, and annual cash flow totals $10,721/yr on $174,370 capital. ROI tracks 26.21% on current figures, and rental yield reads 9.45% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 136.6% and total cumulative return in cash sums $238,183. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,172/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92123, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,002 (100%) |
| Owner Occupied HU | 4,828 (37.1%) |
| Renter Occupied HU | 7,520 (57.8%) |
| Vacant Housing Units | 654 ( 5.0%) |
| Median Home Value | $853,319 |
| Average Home Value | $953,415 |
Housing Distribution
Address Breakdown
Residential
12,692
Single Family
8,425
Multi-Family
4,267
Businesses
2,191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brien Metcalf • Coldwell Banker Realty
Mls Name: SDMLS
Mls ID: #250036601