914 Rosehill Ave, Durham, NC, 27705 | $223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1292 sft

8041 Allyns Landing Way APT 303, Raleigh, NC, 27615

3 Bed
2 Bath
1204 sft

415 Bashford Rd, Raleigh, NC, 27606

2 Bed
2 Bath
1088 sft

8231 Allyns Landing Way APT 101, Raleigh, NC, 27615

3 Bed
2 Bath
1064 sft

1044 Willie Gray Rd, Timberlake, NC, 27583

Nearby investment properties with comparable prices

3 Bed
2 Bath
1430 sft

1227 Jamestown Ct, Cary, NC, 27511

3 Bed
2 Bath
1469 sft

73 Sparger Springs Ln, Durham, NC, 27705

2 Bed
2 Bath
1202 sft

4519 Edwards Mill Rd APT J, Raleigh, NC, 27612

2 Bed
1 Bath
840 sft

620 McAdams Rd, Hillsborough, NC, 27278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 914 Rosehill Ave, Durham, NC, 27705 earns $223/mo cash flow from $2,143/mo rent with a $1,542/mo payment. Total monthly income totals $2,143/mo, and annual cash flow totals $2,676/yr on $104,423 capital. ROI tracks 22.47% on current figures, and rental yield reads 8.16% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 116.45% and total cumulative return in cash sums $121,601. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,143/mo property income instead of your personal income.

Single Family

Built in 1920

7,405 sqft lot

$N/A/sqft

No HOA