9139 Sunset Marina WayIowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Iowa Colony at 9139 Sunset Marina Way, Iowa Colony, TX, 77583 offers a 10.34% rental yield on a $336,490 purchase with $2,899/mo rent. Total monthly income registers $2,899/mo, and a $1,647/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,073/yr on $111,546 to close, and return on cash invested stands at 25.35% in year one. Equity gained on principal adds $2,171/yr while 5% annual appreciation supports $92,966 over five years. Portfolio math shows five-year ROI at 133.28% and total cumulative return in cash at $148,664. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,899/mo property income against a $1,647/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • D.R. Horton
Mls Name: HAR
Mls ID: #43870303