913 W 4th St, Dixon, IL, 61021 | $257/mo Cash Flow

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1348 sft

2503 Herman Rd, Ashton, IL, 61006

5 Bed
6 Bath
4168 sft

10167 E Deer Creek Ln, Rochelle, IL, 61068

4 Bed
3 Bath
3875 sft

5695 S Park Place Dr, Rochelle, IL, 61068

2 Bed
1 Bath
1716 sft

404 N Main St, Coleta, IL, 61081

Nearby investment properties with comparable prices

3 Bed
1 Bath
936 sft

2012 13th Ave, Rock Falls, IL, 61071

5 Bed
2 Bath
2163 sft

1004 W 4th St, Sterling, IL, 61081

3 Bed
1 Bath
1066 sft

1818 W 9th St, Dixon, IL, 61021

2 Bed
1 Bath
1100 sft

1006 Highland Ave, Dixon, IL, 61021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dixon at 913 W 4th St, Dixon, IL, 61021 generates $1,192/mo in rent and, after a $660/mo payment, leaves $257/mo in cash flow. Total monthly income is $1,192/mo, and annual cash flow is $3,079/yr on $44,719 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 10.6% on a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 140.81% and total cumulative return in cash sums $62,969. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,192/mo property income rather than buyer’s personal income.

Multi Family

Built in 1880

N/A lot

$N/A/sqft

No HOA