913 SW Abar DrGrain ValleyMO64029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grain Valley at 913 SW Abar Dr, Grain Valley, MO, 64029 earns $257/mo cash flow from $2,280/mo rent with a $1,590/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $3,082/yr on $107,704 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.42% at a $324,900 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,764 over five years. Five-year ROI reaches 118.23% and total cumulative return in cash sums $127,337. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Single Family
Built in 1991
10,873 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Moon • Keller Williams Platinum Prtnr
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2579587