913 SW 92nd StOklahoma CityOK73139
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $160,000, 913 SW 92nd St, Oklahoma City, OK, 73139 in Oklahoma City generates $1,315/mo in rent (9.86% yield) but nets only $181/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.83) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $44,205. Total projected return: $79,744.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 10.0% |
| Monthly Cash Flow | $181 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,315 |
| Total Monthly Debt Service | $958 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2014
2,252 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73139, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,929 (100%) |
| Owner Occupied HU | 3,143 (35.2%) |
| Renter Occupied HU | 4,886 (54.7%) |
| Vacant Housing Units | 900 (10.1%) |
| Median Home Value | $201,528 |
| Average Home Value | $225,314 |
Housing Distribution
Address Breakdown
Residential
8,356
Single Family
7,650
Multi-Family
706
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2014
2,252 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73139, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,929 (100%) |
| Owner Occupied HU | 3,143 (35.2%) |
| Renter Occupied HU | 4,886 (54.7%) |
| Vacant Housing Units | 900 (10.1%) |
| Median Home Value | $201,528 |
| Average Home Value | $225,314 |
Housing Distribution
Address Breakdown
Residential
8,356
Single Family
7,650
Multi-Family
706
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Forrest • RE/MAX First
Mls Name: MLSOK/OKCMAR
Mls ID: #1212531