913 Sugar Pine StSpringdaleAR72762



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $339,200, 913 Sugar Pine St, Springdale, AR, 72762 in Springdale generates $1,927/mo in rent (7.99% yield) but nets only $200/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.26) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $93,715. Total projected return: $119,928.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.6% |
| Monthly Cash Flow | $200 | $850 |
City averages based on Springdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,927 |
| Total Monthly Debt Service | $1,925 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72762, Springdale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,292 (100%) |
| Owner Occupied HU | 11,552 (63.2%) |
| Renter Occupied HU | 5,784 (31.6%) |
| Vacant Housing Units | 956 ( 5.2%) |
| Median Home Value | $358,929 |
| Average Home Value | $419,906 |
Housing Distribution
Address Breakdown
Residential
17,961
Single Family
16,454
Multi-Family
1,507
Businesses
1,168



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72762, Springdale, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,292 (100%) |
| Owner Occupied HU | 11,552 (63.2%) |
| Renter Occupied HU | 5,784 (31.6%) |
| Vacant Housing Units | 956 ( 5.2%) |
| Median Home Value | $358,929 |
| Average Home Value | $419,906 |
Housing Distribution
Address Breakdown
Residential
17,961
Single Family
16,454
Multi-Family
1,507
Businesses
1,168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Travis Roe • Collier & Associates
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1309062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








