913 S Grand Ave SPC 30San JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jacinto at 913 S Grand Ave SPC 30, San Jacinto, CA, 92582 uses $59,007 cash to close to unlock $3,925/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $1,428/mo, and a $871/mo payment keeps the spread at $327/mo. Purchase price stands at $178,000, and rental yield measures 9.63% with $1,428/mo rent. Return on cash invested shows 26.56% in year one, and 5% annual appreciation builds toward $49,178 over five years. Five-year ROI reaches 138.6% and total cumulative return in cash records $81,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,428/mo property income covering a $871/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LIZ PONCE DE LEON • REALTY MASTERS & ASSOCIATES
Mls Name: CRMLS
Mls ID: #IV25163373