Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 913 N Center St, Arlington, TX, 76011 listed at $359,900 pairs $3,282/mo rent with a $1,762/mo payment to leave $714/mo cash flow. Total monthly income runs $3,282/mo, and annual cash flow reaches $8,562/yr on $119,307 cash to close. Return on cash invested measures 27.09% in year one, and rental yield registers 10.94% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 142.59% and total cumulative return in cash totals $170,114. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,282/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $359,900 |
| 2011-06-27 | Listing removed | $1,195 |
| 2011-03-25 | Listed for rent | $1,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $6077.79 | 12.92% | $278,086 | 14.00% |
| 2023-03-12 | $5382.59 | 1.38% | $243,935 | 14.27% |
| 2022-03-12 | $5309.16 | 20.36% | $213,468 | 24.10% |
Listed by: N/A • Real
Mls Name: NTREIS
Mls ID: #20865673
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
