913 E Agua Fria LnAvondaleAZ85323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avondale at 913 E Agua Fria Ln, Avondale, AZ, 85323 priced at $359,950 converts $3,181/mo rent into $945/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,181/mo, and annual cash flow totals $11,341/yr on $119,323 invested. Return on cash invested prints 29.41% in year one, and rental yield reads 10.6% against a $359,950 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,448 by year five. Five-year ROI reaches 153.87% and total cumulative return in cash sums $183,606. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,181/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2020
3,200 sqft lot
$N/A/sqft
$108 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85323, Avondale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,622 (100%) |
| Owner Occupied HU | 10,219 (61.5%) |
| Renter Occupied HU | 5,333 (32.1%) |
| Vacant Housing Units | 1,070 ( 6.4%) |
| Median Home Value | $389,484 |
| Average Home Value | $419,023 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
7,568
Multi-Family
7,955
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James D Dunning • Keller Williams Arizona Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6772570
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010