Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bedford at 913 Brestol Ct W, Bedford, TX, 76021 at $489,000 posts ROI 18.74% with from $3,343/mo rent. Total monthly income equals $3,343/mo. Return on cash invested measures 18.74% and rental yield reads 8.2% at the current $489,000. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 by year five. Five-year ROI prints 97.86% and total cumulative return in cash totals $158,638. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,343/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76021, Bedford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,294 (100%) |
| Owner Occupied HU | 8,683 (53.3%) |
| Renter Occupied HU | 6,937 (42.6%) |
| Vacant Housing Units | 674 ( 4.1%) |
| Median Home Value | $392,855 |
| Average Home Value | $450,494 |
Residential
16,001
Single Family
10,007
Multi-Family
5,994
Businesses
924
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $489,000 |
| 2024-08-23 | Price change | $499,000 |
| 2024-08-12 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8398.82 | 10.14% | $431,393 | 8.50% |
| 2023-12-27 | $7625.87 | -5.97% | $397,596 | 7.08% |
| 2022-12-27 | $8110.10 | 16.24% | $371,320 | 10.53% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20631530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
