Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6313 Walburn Ct, Fort Worth, TX, 76133 at $419,000 posts ROI 23.05% with $363/mo cash flow from $3,343/mo rent. Total monthly income equals $3,343/mo, and annual cash flow records $4,359/yr on $138,899 to close. Return on cash invested measures 23.05% and rental yield reads 9.57% at the current $419,000. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 by year five. Five-year ROI prints 120.89% and total cumulative return in cash totals $167,921.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,343/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1968
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $419,000 |
| 2024-02-16 | Sold | N/A |
| 2023-12-22 | Pending sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $5086.45 | 184.01% | $226,681 | 4.16% |
| 2023-03-20 | $1790.97 | -3.06% | $217,625 | 4.58% |
| 2022-03-20 | $1847.47 | 2.44% | $208,104 | 10.92% |
Listed by: Patrick Winn • Brooks & Morgan Real Estate
Mls Name: NTREIS
Mls ID: #20875664
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
