9129 Sybert Dr, Ellicott City, MD, 21043 | $56/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
5 Bath
4040 sft

1800 Ridgeway Ave, Lutherville Timonium, MD, 21093

3 Bed
3 Bath
1812 sft

31 Bright Sky Ct, Owings Mills, MD, 21117

3 Bed
3 Bath
2454 sft

6476 Sewells Orchard Dr, Columbia, MD, 21045

2 Bed
2 Bath
1523 sft

601 Quicksilver Ct UNIT 203, Reisterstown, MD, 21136

Nearby investment properties with comparable prices

3 Bed
2 Bath
2110 sft

2104 Country Fair Ln, Sykesville, MD, 21784

4 Bed
4 Bath
2660 sft

2640 Streamview Dr, Odenton, MD, 21113

4 Bed
4 Bath
1760 sft

1928 Tilghman Dr, Crofton, MD, 21114

4 Bed
2 Bath
1914 sft

518 Kenora Dr, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellicott City at 9129 Sybert Dr, Ellicott City, MD, 21043 generates $3,632/mo in rent and, after a $2,814/mo payment, leaves $56/mo in cash flow. Total monthly income is $3,632/mo, and annual cash flow is $675/yr on $189,142 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 7.58% on a $574,900 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 105.59% and total cumulative return in cash sums $199,719. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,632/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21043, Ellicott City, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,755 (100%)
Owner Occupied HU	12,468 (66.5%)
Renter Occupied HU	5,611 (29.9%)
Vacant Housing Units	676 ( 3.6%)
Median Home Value	$688,466
Average Home Value	$720,480