9128 Walnut StKansas CityMO64114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 9128 Walnut St, Kansas City, MO, 64114 listed at $160,000 pairs $1,285/mo rent with a $783/mo payment to leave $289/mo cash flow. Total monthly income runs $1,285/mo, and annual cash flow reaches $3,464/yr on $53,040 cash to close. Return on cash invested measures 26.44% in year one, and rental yield registers 9.64% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 137.97% and total cumulative return in cash totals $73,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,285/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
10,472 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64114, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,533 (100%) |
| Owner Occupied HU | 7,398 (59.0%) |
| Renter Occupied HU | 4,295 (34.3%) |
| Vacant Housing Units | 840 ( 6.7%) |
| Median Home Value | $289,018 |
| Average Home Value | $307,679 |
Housing Distribution
Address Breakdown
Residential
12,695
Single Family
10,359
Multi-Family
2,336
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maddie Cook • Brookside Real Estate Co.
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2583309