9124 Waverly Drive SWLakewoodWA98499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lakewood at 9124 Waverly Drive SW, Lakewood, WA, 98499 listed at $537,500 pairs $3,768/mo rent with a $2,631/mo payment to leave $537/mo cash flow. Total monthly income runs $3,768/mo, and annual cash flow reaches $6,441/yr on $176,838 cash to close. Return on cash invested measures 23.7% in year one, and rental yield registers 8.41% at a $537,500 basis. Equity gained on principal adds $3,468/yr, and annual property appreciation at 5% supports $148,501 by year five. Five-year ROI tracks 122.92% and total cumulative return in cash totals $217,365. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,768/mo property income relative to a $2,631/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98499, Lakewood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,378 (100%) |
| Owner Occupied HU | 5,198 (36.2%) |
| Renter Occupied HU | 8,456 (58.8%) |
| Vacant Housing Units | 724 ( 5.0%) |
| Median Home Value | $506,163 |
| Average Home Value | $545,017 |
Housing Distribution
Address Breakdown
Residential
13,307
Single Family
9,776
Multi-Family
3,531
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven White • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2428836