912 S Yampa Street #207AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 912 S Yampa Street #207, Aurora, CO, 80017 offers a 9.06% rental yield on a $190,000 purchase with $1,435/mo rent. Total monthly income registers $1,435/mo, and a $930/mo payment leaves $328/mo available for distribution. Annual cash flow reaches $3,932/yr on $62,985 to close, and return on cash invested stands at 26.15% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 135.86% and total cumulative return in cash at $85,572. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,435/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices