912 S Peoria StreetAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 912 S Peoria Street, Aurora, CO, 80012 priced at $239,388 pairs $2,136/mo rent with $405/mo cash flow after a $1,172/mo payment. Total monthly income equals $2,136/mo, and annual cash flow comes to $4,855/yr on $79,357 invested. Return on cash invested is 26.03% in year one, and rental yield stands at 10.71% on a $239,388 basis. Equity gained on principal adds $1,545/yr, and 5% annual appreciation accumulates to $66,138 by year five. Five-year ROI measures 137.03% and total cumulative return in cash reaches $108,746. For financing, Ziffy Mortgage’s DSCR program evaluates $2,136/mo property income against a $1,172/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
436 sqft lot
$N/A/sqft
$336 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Gordon • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #9667085
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)