912 N Henrietta StHenriettaTX76365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrietta at 912 N Henrietta St, Henrietta, TX, 76365 priced at $149,900 converts $1,183/mo rent into $117/mo cash flow after a $734/mo obligation. Total monthly income equals $1,183/mo, and annual cash flow totals $1,401/yr on $49,692 invested. Return on cash invested prints 22.73% in year one, and rental yield reads 9.47% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 119.2% and total cumulative return in cash sums $59,231. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,183/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1984
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76365, Henrietta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,557 (100%) |
| Owner Occupied HU | 1,604 (62.7%) |
| Renter Occupied HU | 453 (17.7%) |
| Vacant Housing Units | 500 (19.6%) |
| Median Home Value | $148,897 |
| Average Home Value | $210,296 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,110
Multi-Family
98
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices