912 N 164th DrGoodyearAZ85338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at 912 N 164th Dr, Goodyear, AZ, 85338 uses $205,528 cash to close to unlock $27,599/yr annual cash flow and $2,300/mo monthly cash flow. Total monthly income runs $5,993/mo, and a $3,058/mo payment keeps the spread at $2,300/mo. Purchase price stands at $624,704, and rental yield measures 11.51% with $5,993/mo rent. Return on cash invested shows 33.49% in year one, and 5% annual appreciation builds toward $172,594 over five years. Five-year ROI reaches 175.26% and total cumulative return in cash records $360,208. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,993/mo property income covering a $3,058/mo payment rather than investor’s personal income.
Single Family
Built in 2003
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,660 (100%) |
| Owner Occupied HU | 18,615 (65.0%) |
| Renter Occupied HU | 7,005 (24.4%) |
| Vacant Housing Units | 3,040 (10.6%) |
| Median Home Value | $464,618 |
| Average Home Value | $513,834 |
Housing Distribution
Address Breakdown
Residential
25,961
Single Family
9,083
Multi-Family
16,878
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices