912 Fairway Dr NE, Vienna, VA, 22180 | 4.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
- Bath
1702 sft

332 19th St NE, Washington, DC, 20002

4 Bed
4 Bath
2205 sft

5947 New England Woods Dr, Burke, VA, 22015

2 Bed
3 Bath
1536 sft

6924 Fairfax Dr UNIT 322, Arlington, VA, 22213

5 Bed
3 Bath
2722 sft

10413 Labrador Loop, Manassas, VA, 20112

Nearby investment properties with comparable prices

4 Bed
3 Bath
2774 sft

BUCHANAN Plan, Whispering Dove Estates, Manassas, VA, 20112

4 Bed
5 Bath
3365 sft

6242 Rolling Spring Ct, Springfield, VA, 22152

4 Bed
4 Bath
4108 sft

43212 Greeley Sq, Ashburn, VA, 20148

3 Bed
5 Bath
3056 sft

600 Catamaran Way, National Harbor, MD, 20745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vienna at 912 Fairway Dr NE, Vienna, VA, 22180 listed at $1,249,000 pairs $4,974/mo rent with a $6,113/mo payment. Total monthly income runs $4,974/mo. Return on cash invested measures 12.98% in year one, and rental yield registers 4.78% at a $1,249,000 basis. Equity gained on principal adds $8,060/yr, and annual property appreciation at 5% supports $345,076 by year five. Five-year ROI tracks 65.3% and total cumulative return in cash totals $264,251. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,974/mo property income relative to a $6,113/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1964

0.29 Acres lot

$N/A/sqft

No HOA