Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 912 E 20th St, Georgetown, TX, 78626 uses $104,419 cash to close to unlock $3,415/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $2,728/mo, and a $1,542/mo payment keeps the spread at $285/mo. Purchase price stands at $314,990, and rental yield measures 10.39% with $2,728/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $87,026 over five years. Five-year ROI reaches 122.44% and total cumulative return in cash records $127,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,728/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Listed for sale | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7666.78 | -21.40% | $426,371 | -14.18% |
| 2022-02-13 | $9753.72 | 81.94% | $496,826 | 92.10% |
| 2021-02-13 | $5361.05 | 70.72% | $258,633 | 79.86% |
Listed by: Johnn Larios • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #19177085
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
