9119 Cochran Bluff LnDallasTX75220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 9119 Cochran Bluff Ln, Dallas, TX, 75220 earns $1,130/mo cash flow from $8,436/mo rent with a $4,890/mo payment. Total monthly income totals $8,436/mo, and annual cash flow totals $13,559/yr on $328,671 capital. ROI tracks 24.19% on current figures, and rental yield reads 10.13% at a $999,000 purchase. Equity gained on principal adds $6,446/yr, and 5% annual appreciation supports $276,005 over five years. Five-year ROI reaches 127.22% and total cumulative return in cash sums $418,142. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,436/mo property income instead of your personal income.
Single Family
Built in 2009
5,052 sqft lot
$N/A/sqft
$1,210 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75220, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,806 (100%) |
| Owner Occupied HU | 4,650 (29.4%) |
| Renter Occupied HU | 9,597 (60.7%) |
| Vacant Housing Units | 1,559 ( 9.9%) |
| Median Home Value | $526,765 |
| Average Home Value | $787,369 |
Housing Distribution
Address Breakdown
Residential
15,109
Single Family
6,713
Multi-Family
8,396
Businesses
1,794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua McCraw • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20825111
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.