9117 Prospectors Cove DrLas VegasNV89117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9117 Prospectors Cove Dr, Las Vegas, NV, 89117 earns $351/mo cash flow from $4,627/mo rent with a $3,622/mo payment. Total monthly income totals $4,627/mo, and annual cash flow totals $4,216/yr on $243,457 capital. ROI tracks 21.79% on current figures, and rental yield reads 7.5% at a $739,990 purchase. Equity gained on principal adds $4,775/yr, and 5% annual appreciation supports $204,446 over five years. Five-year ROI reaches 112.37% and total cumulative return in cash sums $273,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,627/mo property income instead of your personal income.
Single Family
Built in 1991
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89117, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,747 (100%) |
| Owner Occupied HU | 12,007 (48.5%) |
| Renter Occupied HU | 11,684 (47.2%) |
| Vacant Housing Units | 1,056 ( 4.3%) |
| Median Home Value | $534,124 |
| Average Home Value | $615,380 |
Housing Distribution
Address Breakdown
Residential
25,062
Single Family
15,403
Multi-Family
9,659
Businesses
1,430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices