9115 Merrivale DrLittle RockAR72209
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 9115 Merrivale Dr, Little Rock, AR, 72209 in Little Rock is listed at $112,000 and delivers $886/mo in rent and $213/mo in net monthly cash flow. The 9.49% yield and 1.76 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $30,944 over five years, and $1,032/yr in principal reduction supplements cash return. Total projected cumulative return: $56,050.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.1% |
| Monthly Cash Flow | $213 | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $886 |
| Total Monthly Debt Service | $629 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72209, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,841 (100%) |
| Owner Occupied HU | 5,674 (41.0%) |
| Renter Occupied HU | 6,446 (46.6%) |
| Vacant Housing Units | 1,721 (12.4%) |
| Median Home Value | $109,326 |
| Average Home Value | $204,785 |
Housing Distribution
Address Breakdown
Residential
13,073
Single Family
11,602
Multi-Family
1,471
Businesses
1,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David J Sutton • LPT Realty
Mls Name: CARMLS
Mls ID: #26000932