9114 Bowler Dr, Fairfax, VA, 22031 | $12/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1898 sft

45448 Baggett Ter, Sterling, VA, 20166

1 Bed
1 Bath
902 sft

4201 Cathedral #1016W, Washington, DC, 20016

3 Bed
3 Bath
1694 sft

43915 Eastgate View Dr, Chantilly, VA, 20152

2 Bed
2 Bath
1135 sft

4083 S Four Mile Run Dr UNIT 402, Arlington, VA, 22204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1583 sft

305 Redland Blvd APT 301, Rockville, MD, 20850

5 Bed
3 Bath
1680 sft

12812 Crisfield Rd, Silver Spring, MD, 20906

3 Bed
2 Bath
1632 sft

125 Chesapeake St SW, Washington, DC, 20032

2 Bed
2 Bath
1202 sft

1571 Spring Gate Dr UNIT 6208, Mc Lean, VA, 22102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairfax at 9114 Bowler Dr, Fairfax, VA, 22031 generates $4,016/mo in rent and, after a $3,166/mo payment, leaves $12/mo in cash flow. Total monthly income is $4,016/mo, and annual cash flow is $141/yr on $212,797 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.45% on a $646,800 entry. Equity gained on principal adds $4,174/yr, while 5% annual appreciation builds toward $178,699 over five years. Five-year ROI reaches 103.98% and total cumulative return in cash sums $221,261. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,016/mo property income rather than buyer’s personal income.

Townhouse

Built in 1970

1,524 sqft lot

$N/A/sqft

$40 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,528 (100%)
Owner Occupied HU	7,429 (44.9%)
Renter Occupied HU	7,893 (47.8%)
Vacant Housing Units	1,206 ( 7.3%)
Median Home Value	$843,161
Average Home Value	$880,098