911 Old White Hill Rd,Stuarts Draft,VA,24477

Investment Highlights

Rental property for sale in Stuarts Draft at 911 Old White Hill Rd, Stuarts Draft, VA, 24477 priced at $300,000 pairs $1,907/mo rent with $114/mo cash flow after a $1,468/mo payment. Total monthly income equals $1,907/mo, and annual cash flow comes to $1,368/yr on $99,450 invested. Return on cash invested is 21.28% in year one, and rental yield stands at 7.63% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 109.92% and total cumulative return in cash reaches $109,320. For financing, Ziffy Mortgage’s DSCR program evaluates $1,907/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.