911 Camelot Dr, Exeter, NH, 03833 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
4 Bath
3588 sft

75 Chapman Drive, Rochester, NH, 03839

4 Bed
2 Bath
1280 sft

45 Imperial Drive, Eliot, ME, 03903

1 Bed
1 Bath
405 sft

308 State Route 286 Lot 7, Seabrook, NH, 03874

2 Bed
1 Bath
924 sft

49 Sandalwood Circle, Kittery, ME, 03904

Nearby investment properties with comparable prices

1 Bed
1 Bath
405 sft

308 State Route 286 Lot 7, Seabrook, NH, 03874

2 Bed
2 Bath
964 sft

25 Imperial Drive, Eliot, ME, 03903

3 Bed
1 Bath
924 sft

3 Sandalwood Circle, Kittery, ME, 03904

3 Bed
1 Bath
930 sft

70 Kings Highway Unit 111, Hampton, NH, 03842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Exeter at 911 Camelot Dr, Exeter, NH, 03833 generates $982/mo in rent and, after a $617/mo payment, leaves $137/mo in cash flow. Total monthly income is $982/mo, and annual cash flow is $1,646/yr on $41,769 invested. Return on cash invested sits at 23.85% in year one, and rental yield is 9.35% on a $126,000 entry. Equity gained on principal adds $813/yr, while 5% annual appreciation builds toward $34,811 over five years. Five-year ROI reaches 124.76% and total cumulative return in cash sums $52,111. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $982/mo property income rather than buyer’s personal income.

Manufactured

Built in 1981

N/A lot

$N/A/sqft

No HOA