Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sunnyside at 911 Barnes Ct, Sunnyside, WA, 98944 generates $2,158/mo in rent and, after a $815/mo payment, leaves $1,157/mo in cash flow. Total monthly income is $2,158/mo, and annual cash flow is $13,885/yr on $55,195 invested. Return on cash invested sits at 45.07% in year one, and rental yield is 15.55% on a $166,500 entry. Equity gained on principal adds $1,074/yr, while 5% annual appreciation builds toward $46,001 over five years. Five-year ROI reaches 237.61% and total cumulative return in cash sums $131,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,158/mo property income rather than buyer’s personal income.
Single Family
Built in 1913
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98944, Sunnyside, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,729 (100%) |
| Owner Occupied HU | 3,872 (57.5%) |
| Renter Occupied HU | 2,556 (38.0%) |
| Vacant Housing Units | 301 ( 4.5%) |
| Median Home Value | $282,880 |
| Average Home Value | $406,287 |
Residential
6,559
Single Family
6,290
Multi-Family
269
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listing removed | $294,900 |
| 2025-06-14 | Listed for sale | $294,900 |
| 2019-09-04 | Sold | $86,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1086.78 | -56.99% | $166,500 | 33.20% |
| 2023-10-26 | $2526.77 | 132.20% | $125,000 | 53.37% |
| 2022-10-26 | $1088.18 | 31.03% | $81,500 | 36.29% |
Listed by: N/A • N/A
Mls Name: John L Scott Real Estate
Mls ID: #285010
