Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverview at 9107 Moonlit Meadows Loop, Riverview, FL, 33578 generates $2,164/mo in rent and, after a $1,209/mo payment, leaves $35/mo in cash flow. Total monthly income is $2,164/mo, and annual cash flow is $424/yr on $81,881 invested. Return on cash invested sits at 20.43% in year one, and rental yield is 10.51% on a $247,000 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation builds toward $68,242 over five years. Five-year ROI reaches 108.84% and total cumulative return in cash sums $89,116. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,164/mo property income rather than buyer’s personal income.
Townhouse
Built in 2010
1,058 sqft lot
$N/A/sqft
$375 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $247,000 |
| 2024-09-21 | Price change | $250,000 |
| 2024-07-18 | Price change | $257,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-17 | $3571.63 | 128.42% | $178,583 | 62.65% |
| 2022-11-17 | $1563.60 | 1.69% | $109,796 | 3.00% |
| 2021-11-17 | $1537.60 | 5.44% | $106,598 | 1.40% |
Listed by: Shamii Dieuveille • LPT REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3529438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
