9106 Willow Meadow DrHoustonTX77031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 9106 Willow Meadow Dr, Houston, TX, 77031 earns $362/mo cash flow from $2,438/mo rent with a $1,429/mo payment. Total monthly income totals $2,438/mo, and annual cash flow totals $4,341/yr on $96,798 capital. ROI tracks 24.39% on current figures, and rental yield reads 10.02% at a $292,000 purchase. Equity gained on principal adds $1,884/yr, and 5% annual appreciation supports $80,674 over five years. Five-year ROI reaches 128.11% and total cumulative return in cash sums $124,004. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,438/mo property income instead of your personal income.
Single Family
Built in 1970
9,748 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Housing Distribution
Address Breakdown
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices