9105 Old Culpeper RdWarrentonVA20186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrenton at 9105 Old Culpeper Rd, Warrenton, VA, 20186 offers a 8.65% rental yield on a $468,500 purchase with $3,378/mo rent. Total monthly income registers $3,378/mo, and a $2,293/mo payment leaves $577/mo available for distribution. Annual cash flow reaches $6,930/yr on $155,308 to close, and return on cash invested stands at 24.37% in year one. Equity gained on principal adds $3,023/yr while 5% annual appreciation supports $129,438 over five years. Portfolio math shows five-year ROI at 126.5% and total cumulative return in cash at $196,458. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,378/mo property income against a $2,293/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices