Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Muncie at 9104 W Lone Beech Dr, Muncie, IN, 47304 offers a 9.19% rental yield on a $234,900 purchase with $1,799/mo rent. Total monthly income registers $1,799/mo, and a $1,150/mo payment leaves $389/mo available for distribution. Annual cash flow reaches $4,664/yr on $77,869 to close, and return on cash invested stands at 25.9% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,899 over five years. Portfolio math shows five-year ROI at 134.73% and total cumulative return in cash at $104,913. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,799/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47304, Muncie, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,248 (100%) |
| Owner Occupied HU | 8,917 (62.6%) |
| Renter Occupied HU | 4,021 (28.2%) |
| Vacant Housing Units | 1,310 ( 9.2%) |
| Median Home Value | $182,063 |
| Average Home Value | $213,231 |
Residential
14,165
Single Family
13,054
Multi-Family
1,111
Businesses
706
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $234,900 |
| 2022-05-06 | Sold | $185,000 |
| 2022-04-06 | Pending sale | $189,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $1720.50 | 11.32% | $187,300 | 9.92% |
| 2023-05-22 | $1545.56 | 11.84% | $170,400 | 11.37% |
| 2022-05-22 | $1381.98 | 16.00% | $153,000 | 12.17% |
Listed by: Gary Coats • Flesher Brothers Auctioneering and Real Estate Inc
Mls Name: IRMLS
Mls Provider:
Mls ID: #202518827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
