9100 Shelter Cove CtLas VegasNV89117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9100 Shelter Cove Ct, Las Vegas, NV, 89117 uses $213,850 cash to close to unlock $7,450/yr annual cash flow and $621/mo monthly cash flow. Total monthly income runs $4,376/mo, and a $3,181/mo payment keeps the spread at $621/mo. Purchase price stands at $649,999, and rental yield measures 8.08% with $4,376/mo rent. Return on cash invested shows 23.54% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 121.76% and total cumulative return in cash records $260,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,376/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1987
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89117, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,747 (100%) |
| Owner Occupied HU | 12,007 (48.5%) |
| Renter Occupied HU | 11,684 (47.2%) |
| Vacant Housing Units | 1,056 ( 4.3%) |
| Median Home Value | $534,124 |
| Average Home Value | $615,380 |
Housing Distribution
Address Breakdown
Residential
25,062
Single Family
15,403
Multi-Family
9,659
Businesses
1,430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices