910 Whispering Winds Dr, Beasley, TX, 77417 | $737/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

910 Whispering Winds Dr, Beasley, TX, 77417 | $737/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2356 sft

3573 Eborden Cir, Wharton, TX, 77488

6 Bed
2 Bath
2775 sft

1203 Half Moon Dr, Wharton, TX, 77488

3 Bed
3 Bath
2572 sft

411 S Washington St, El Campo, TX, 77437

4 Bed
3 Bath
3881 sft

4040 Fm 102 Rd, Wharton, TX, 77488

Nearby investment properties with comparable prices

$ 298,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

318 Brockman Road County Rd #174, Wharton, TX, 77488

1 Bed
1 Bath
455 sft

4733 Fm 960 Rd, El Campo, TX, 77437

2 Bed
1 Bath
4920 sft

115 & 117 S Fulton St, Wharton, TX, 77488

3 Bed
3 Bath
2009 sft

1730 Avenue C APT F, El Campo, TX, 77437

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beasley at 910 Whispering Winds Dr, Beasley, TX, 77417 with 5% annual appreciation on a $298,900 basis while $2,863/mo rent supports operations. Total monthly income totals $2,863/mo and a $1,463/mo payment preserves $737/mo for cash returns. Annual cash flow comes to $8,849/yr on $99,085 deployed, and return on cash invested reaches 28.84% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,581 alongside rental yield of 11.49%. Five-year ROI measures 151.96% and total cumulative return in cash totals $150,567.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,863/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The gorgeous Pintail features three bedrooms, two bathrooms, a laundry room and abundant curb appeal. Hosting friends and family is a breeze in the open-concept Pintail. The chef-ready kitchen features a full suite of Whirlpool appliances, a walk-in pantry, granite countertops, high-grade wood cabinets and recessed LED lighting. An island with a breakfast bar overlooks the sprawling family room, which features plank flooring, a ceiling fan and access to the back yard. To extend the entertainment space, an extended back patio can be used for so much fun! The master suite showcases a spacious attached bathroom with a soaker tub, glass-enclosed shower, sprawling vanity, plus a walk-in closet!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77417, Beasley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,226 (100%)
Owner Occupied HU	917 (74.8%)
Renter Occupied HU	217 (17.7%)
Vacant Housing Units	92 ( 7.5%)
Median Home Value	$205,519
Average Home Value	$274,526